|
FINANCIAL SUMMARY
& Stewardship
Subscribing to all rules
as imposed by the governing bodies that fund Verland's services, Verland
is a financially viable non-profit corporation that utilizes its government
resources with the utmost efficiency while continuing to raise critical
funds from community supporters.
Carol B. Mitchell President/CEO Patrick Mezyk, CFO |
Verland & Affiliated Corporations
Combined Balance Sheets
June 30, 2007 and 2006
|
Assets |
2007 |
2006 |
|
Current Assets: |
$514,111 $255,113 $313,219 $3,030,832 $300,000 $8,919 $526,733 |
$454,173 $193,467 $286,568 $2,647,330 $135,000 $4,371 $603,056 |
|
Total current assets |
$4,948,927 |
$4,323,965 |
| Investments Assets whose use is limited Financing costs, net Property, plant and equipment, net Investment properties Total Assets
|
$1,918,696
$6,190,283 $82,619 $9,389,270 $ 23,985 $22,553,780
|
$1,192,106
$5,545,270 $89,950 $8,530,768 $23,101 $19,705,160
|
|
Liabilities and Net Assets |
||
|
Current Liabilities: Current portion of long-term debt Accounts payable and other accrued expenses Accrued salaries and withholdings Accrued vacations Funds held for residents |
$578,988 $ 2,559,713 $1,311,866 $686,217 $255,113 |
$778,804 $2,100,599 $1,116,789 $620,455 $193,467 |
|
Total current liabilities |
$5,391,897 |
$4,810,114 |
| Long-term debt, net of bond discount and portion currently payable |
$6,439,652 |
$5,579,897 |
|
Total liabilities |
$11,831,549
|
$10,390,011
|
| Net assets Unrestricted Temporarily restricted Permanently restricted |
$4,362,058 $839,456 $5,520,717 |
$3,606,845 $612,587 $5,095,717 |
|
Total Net Assets |
$10,722,231 |
$9,315,149 |
|
Total Liabilities and Net Assets |
$22,553,780 |
$19,705,160 |
Verland & Affiliated Corporations
Combined Statements of Activities
Years ended June 30, 2007 and 2006
|
Changes in Unrestricted Net Assets: |
2007
|
2006
|
|
$28,582,862 $950,798 $129,950 $343,198 |
$27,732,343 $301,471 $111,817 $192,224 |
|
|
Total unrestricted revenues, gains, and other support
|
$30,006,808
|
$28,337,855
|
Unrestricted expenses: Personnel Purchased services Supplies, utilities, and other operating expenses Depreciation and amortization Interest Total unrestricted expenses |
$19,013,509
$3,713,113 $6,055,180 $414,260 $104,505 $29,300,567
|
$17,983,122
$3,630,074 $6,179,327 $393,367 $93,391 $28,279,281
|
|
Operating Loss
|
$706,241
|
$58,574
|
|
Other changes in net assets
Net assets released from restriction |
$42,984
$5,988 |
$42,984
$523,209 |
|
Change in Unrestricted Net Assets |
_________
$ $755,213 ========= |
_________
$ $624,767 ========= |